Free Home Loan Repayment Planner

Home Loan Prepayment Calculator

Compare one-time and recurring home-loan prepayments. See estimated interest saved, reduced tenure or EMI, total payments, and a month-by-month amortization schedule—entirely in your browser.

Current Loan Details

Use the outstanding principal and remaining tenure from your latest loan statement.

Prepayment Plan

Use either option or combine both. Month 1 means after the next regular EMI.

Optional total cost used only for net-savings comparison.

Choose Your Goal

Compare both outcomes below; selecting one changes the detailed results and schedule.

Estimated Savings

Reduce tenure strategy

Interest Saved

₹25,25,278.36

52.84% of original interest

Net Saving

₹25,25,278.36

Interest saved minus entered charges

Original EMI

₹45,272.87

Calculated from remaining balance and tenure

Revised Scheduled EMI

₹45,272.87

Regular EMI remains unchanged; the last payment may be smaller

Time Saved

7 years 9 months

Original: 18 years

Revised Duration

10 years 3 months

123 scheduled months

The selected plan may save ₹25,25,278.36 in interest and 7 years 9 months of repayments.

Before vs After

Original total interest₹47,78,940.51
Revised total interest₹22,53,662.15
Revised tenure vs original10 years 3 months / 18 years
Actual prepayments
₹17,10,000
Total revised interest
₹22,53,662.15
Revised loan payments
₹72,53,662.15
Entered charges
₹0

Detailed Repayment

Monthly Amortization Schedule

Payments are estimated on a monthly reducing balance. Download CSV for the full schedule.

MonthOpeningEMIInterestPrincipalPrepaymentTotal PaidClosing
1₹50,00,000₹45,272.87₹35,416.67₹9,856.21₹5,00,000₹5,45,272.87₹44,90,143.79
2₹44,90,143.79₹45,272.87₹31,805.19₹13,467.69₹10,000₹55,272.87₹44,66,676.11
3₹44,66,676.11₹45,272.87₹31,638.96₹13,633.92₹10,000₹55,272.87₹44,43,042.19
4₹44,43,042.19₹45,272.87₹31,471.55₹13,801.32₹10,000₹55,272.87₹44,19,240.87
5₹44,19,240.87₹45,272.87₹31,302.96₹13,969.92₹10,000₹55,272.87₹43,95,270.95
6₹43,95,270.95₹45,272.87₹31,133.17₹14,139.7₹10,000₹55,272.87₹43,71,131.25
7₹43,71,131.25₹45,272.87₹30,962.18₹14,310.69₹10,000₹55,272.87₹43,46,820.55
8₹43,46,820.55₹45,272.87₹30,789.98₹14,482.89₹10,000₹55,272.87₹43,22,337.66
9₹43,22,337.66₹45,272.87₹30,616.56₹14,656.31₹10,000₹55,272.87₹42,97,681.34
10₹42,97,681.34₹45,272.87₹30,441.91₹14,830.96₹10,000₹55,272.87₹42,72,850.38
11₹42,72,850.38₹45,272.87₹30,266.02₹15,006.85₹10,000₹55,272.87₹42,47,843.53
12₹42,47,843.53₹45,272.87₹30,088.89₹15,183.98₹10,000₹55,272.87₹42,22,659.55

Model the timing

A prepayment today and the same amount years later can produce different savings because interest falls with the outstanding balance.

Compare both strategies

Reducing tenure generally targets interest savings; reducing EMI can improve monthly cash flow while retaining the planned end date.

Private by design

All calculations, local saving, copying, and CSV creation happen in your browser. No loan data is uploaded.

How Home Loan Prepayment Savings Are Calculated

Home-loan interest is commonly calculated on the outstanding principal. An extra payment reduces that balance, so less interest may accrue in later months. This calculator creates the original monthly repayment schedule and a second schedule with your selected prepayments, then compares interest, EMI, tenure, and total payments.

Monthly interest estimate

Opening Balance × Annual Rate ÷ 12

Principal in an EMI

Scheduled EMI − Monthly Interest

The model assumes a fixed annual rate, monthly reducing balance, and a prepayment applied after the scheduled EMI in the selected month. It excludes future rate changes, daily-interest timing, taxes, insurance, and lender-specific rounding unless you represent a known cost in the optional charges field.

Reduce EMI or Reduce Tenure?

Reduce loan tenure

The regular EMI remains broadly unchanged and the principal falls faster. This commonly produces the larger interest saving and an earlier payoff, but preserves the existing monthly commitment.

Reduce monthly EMI

After a prepayment, the calculator recalculates EMI over the remaining original period. This can free monthly cash flow, though the interest saving may be lower than keeping EMI unchanged.

The right choice is personal. Consider job and income stability, emergency reserves, upcoming expenses, other higher-interest debts, retirement goals, and whether the lender permits the requested option. The two scenario cards let you compare both outcomes using identical prepayment amounts and timing.

One-Time and Recurring Prepayment Planning

A lump-sum payment can model a bonus, asset sale, maturity proceeds, or accumulated savings. Recurring extra payments can model a monthly EMI top-up, quarterly surplus, or annual bonus. Earlier payments often have more time to reduce future interest, but every prepayment should be considered alongside liquidity and other financial priorities.

  • Use the current outstanding principal—not the original sanctioned amount
  • Enter the rate and remaining tenure from the latest loan statement
  • Model known charges so gross and net savings are not confused
  • Compare both strategies before asking the lender to revise the schedule
  • Keep a suitable emergency fund instead of using all available cash
  • Download the monthly schedule and compare it with the lender's quotation

What to Confirm With Your Lender

Check the minimum part-payment amount, frequency limits, lock-in period, eligible payment channels, processing time, prepayment charges, and whether the lender automatically reduces EMI or tenure. Ask for written confirmation and an updated amortization schedule after the payment is credited.

Prepayment is not automatically the best use of cash

Compare the effective loan cost, tax treatment where applicable, investment risk and return, inflation, emergency liquidity, and other debts. A guaranteed reduction in loan interest and a market investment do not have the same risk profile.

Important: Planning Estimate Only

This tool provides an educational estimate, not financial, tax, legal, or lending advice. Actual savings and revised payments depend on lender calculations, payment dates, rate changes, account terms, fees, taxes, and rounding. Verify the exact effect and any charge with your lender before paying.

Home Loan Prepayment Calculator FAQs